1. Key points
Full-op vs semi-op models, electricity cost, expected units sold, revenue share, and siting rules that let a 1-tsubo remnant lot pay for itself.
2. Background & context
The market environment and regulatory backdrop shape how this topic plays out. Individual land conditions can shift the conclusion, so treat the notes below as general guidance.
3. Numeric simulation
Run the numbers on your own conditions. Key inputs are equity ratio, gross revenue and operating cost, financing terms, and after-tax cash flow.
- Initial investment and equity ratio
- Annual revenue and operating cost estimates
- Loan terms (rate and tenor)
- After-tax cash flow
4. Decision framework & checklist
- Level of profitability (yield, CF, IRR)
- Resilience to risk (occupancy, regulation, tariff changes)
- Exit strategy (ease of withdrawal, land reuse)
- Fit with your profile and land constraints
5. Common pitfalls
Never rely on headline numbers alone. Stress-test the deal against occupancy, repair, tax, and regulatory changes.
6. Summary
With RE/ANALYSIS you can input the land conditions and get these metrics auto-calculated in seconds.
Free account · 150 AI credits on signup
Paste a Japanese property URL and get yield, DSCR, after-tax cash flow and exit scenarios in seconds.
Saving deals, sharing links and PDF export require a free account (10 seconds, no card).